Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7900 Marsh Ct, Fort Worth, TX, 76123 listed at $279,900 pairs $2,254/mo rent with a $1,370/mo payment to leave $107/mo cash flow. Total monthly income runs $2,254/mo, and annual cash flow reaches $1,282/yr on $92,787 cash to close. Return on cash invested measures 21.29% in year one, and rental yield registers 9.66% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 112.21% and total cumulative return in cash totals $104,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,254/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $279,900 |
| 2020-02-09 | Listing removed | $1,595 |
| 2019-11-07 | Price change | $1,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $6526.69 | -4.72% | $267,852 | -3.89% |
| 2023-06-05 | $6850.22 | 6.25% | $278,706 | 19.35% |
| 2022-06-05 | $6447.25 | 46.11% | $233,520 | 19.96% |
Listed by: Charles Morgan • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20959837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
