7900 Inverton Rd APT T3, Annandale, VA, 22003 | $364/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7900 Inverton Rd APT T3, Annandale, VA, 22003 | $364/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3461 sft

12559 Cantilever Ct, Woodbridge, VA, 22192

2 Bed
2 Bath
940 sft

9220 Niki Pl APT 202, Manassas, VA, 20110

3 Bed
1 Bath
941 sft

163 Scott Dr, Manassas Park, VA, 20111

2 Bed
2 Bath
1070 sft

9563 Battery Heights Blvd APT 203, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
1 Bath
850 sft

9429 Hensley Rd, Manassas, VA, 20112

4 Bed
2 Bath
1518 sft

1516 Walnut St, Woodbridge, VA, 22191

2 Bed
2 Bath
1107 sft

9177 Broken Oak Pl, Burke, VA, 22015

2 Bed
3 Bath
1331 sft

5067 Anchorstone Dr #5067, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 7900 Inverton Rd APT T3, Annandale, VA, 22003 uses $116,025 cash to close to unlock $4,366/yr annual cash flow and $364/mo monthly cash flow. Total monthly income runs $2,456/mo, and a $1,713/mo payment keeps the spread at $364/mo. Purchase price stands at $350,000, and rental yield measures 8.42% with $2,456/mo rent. Return on cash invested shows 23.67% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 122.74% and total cumulative return in cash records $142,406. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,456/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious 4-bedroom, 2-bathroom condo in the heart of Annandale. Perfect opportunity for a buyer looking for value and willing to update to build instant equity. Generous floor plan with large rooms, open living and dining areas, and private balcony. Includes washer and dryer in the home! Ideal for a larger family or anyone seeking flexibility; live in one room and rent the others for additional income. A rare 4-bedroom find at this price point, offering both affordability and strong investment potential in a prime Northern Virginia location. Unbeatable location near I-495, I-395, and Little River Turnpike with easy access to shops, restaurants, and public transit. Brand New Heating and AC condenser put in 11/29/25

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871