790 Columbine Village Dr APT BWoodland ParkCO80863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland Park at 790 Columbine Village Dr APT B, Woodland Park, CO, 80863 priced at $357,500 pairs $3,360/mo rent with $1,276/mo cash flow after a $1,750/mo payment. Total monthly income equals $3,360/mo, and annual cash flow comes to $15,316/yr on $118,511 invested. Return on cash invested is 32.83% in year one, and rental yield stands at 11.28% on a $357,500 basis. Equity gained on principal adds $2,307/yr, and 5% annual appreciation accumulates to $98,771 by year five. Five-year ROI measures 171.69% and total cumulative return in cash reaches $203,477. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $1,750/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80863, Woodland Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,407 (100%) |
| Owner Occupied HU | 4,276 (66.7%) |
| Renter Occupied HU | 1,337 (20.9%) |
| Vacant Housing Units | 794 (12.4%) |
| Median Home Value | $546,728 |
| Average Home Value | $617,733 |
Housing Distribution
Address Breakdown
Residential
5,655
Single Family
5,486
Multi-Family
169
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Knutzen • McGraw Pikes Peak Group
Mls Name: Pikes Peak MLS
Mls ID: #1561367