79 William Street #LCotatiCA94931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cotati at 79 William Street #L, Cotati, CA, 94931 earns $655/mo cash flow from $3,247/mo rent with a $2,051/mo payment. Total monthly income totals $3,247/mo, and annual cash flow totals $7,857/yr on $138,899 capital. ROI tracks 25.57% on current figures, and rental yield reads 9.3% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 133.17% and total cumulative return in cash sums $184,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,247/mo property income instead of your personal income.
Condo
Built in 1980
631.62 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94931, Cotati, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,195 (100%) |
| Owner Occupied HU | 2,342 (55.8%) |
| Renter Occupied HU | 1,684 (40.1%) |
| Vacant Housing Units | 169 ( 4.0%) |
| Median Home Value | $764,402 |
| Average Home Value | $815,549 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,255
Multi-Family
477
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle McHale • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325085883