79 Tarpon St,Bayou Vista,TX,77563

Investment Highlights

Rental property for sale in Bayou Vista at 79 Tarpon St, Bayou Vista, TX, 77563 offers $2,856/mo rent that, after a $1,615/mo payment, leaves $510/mo cash flow. Total monthly income is $2,856/mo, and annual cash flow is $6,117/yr on $109,362 cash. Return on cash invested measures 25.5% in year one, and rental yield stands at 10.39% at a $329,900 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,145 by year five. Five-year ROI records 134.04% and total cumulative return in cash reaches $146,583. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,856/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.