79 Stevens RdMasonTN38049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mason at 79 Stevens Rd, Mason, TN, 38049 with 5% annual appreciation on a $159,000 basis while $1,195/mo rent supports operations. Total monthly income totals $1,195/mo and a $778/mo payment preserves $243/mo for cash returns. Annual cash flow comes to $2,921/yr on $52,709 deployed, and return on cash invested reaches 25.45% in year one. Equity gained on principal adds $1,026/yr, and five-year appreciation sums $43,929 alongside rental yield of 9.02%. Five-year ROI measures 132.34% and total cumulative return in cash totals $69,756.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,195/mo property income versus a $778/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38049, Mason, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 1,193 (70.7%) |
| Renter Occupied HU | 356 (21.1%) |
| Vacant Housing Units | 138 ( 8.2%) |
| Median Home Value | $243,092 |
| Average Home Value | $304,417 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,501
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices