79 Rita WayCalaisVT05648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calais at 79 Rita Way, Calais, VT, 05648 generates $1,169/mo in rent and, after a $734/mo payment, leaves $171/mo in cash flow. Total monthly income is $1,169/mo, and annual cash flow is $2,055/yr on $49,725 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 9.35% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 125.67% and total cumulative return in cash sums $62,490. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,169/mo property income rather than buyer’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05648, Calais, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 225 (100%) |
| Owner Occupied HU | 161 (71.6%) |
| Renter Occupied HU | 24 (10.7%) |
| Vacant Housing Units | 40 (17.8%) |
| Median Home Value | $359,167 |
| Average Home Value | $500,233 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices