79 Maple St #3Hyde ParkMA02136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyde Park at 79 Maple St #3, Hyde Park, MA, 02136 earns $42/mo cash flow from $4,230/mo rent with a $3,252/mo payment. Total monthly income totals $4,230/mo, and annual cash flow totals $506/yr on $218,621 capital. ROI tracks 20.29% on current figures, and rental yield reads 7.64% at a $664,500 purchase. Equity gained on principal adds $4,288/yr, and 5% annual appreciation supports $183,589 over five years. Five-year ROI reaches 105.02% and total cumulative return in cash sums $229,602. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,230/mo property income instead of your personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02136, Hyde Park, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,060 (100%) |
| Owner Occupied HU | 6,751 (51.7%) |
| Renter Occupied HU | 5,605 (42.9%) |
| Vacant Housing Units | 704 ( 5.4%) |
| Median Home Value | $605,654 |
| Average Home Value | $623,735 |
Housing Distribution
Address Breakdown
Residential
12,502
Single Family
10,178
Multi-Family
2,324
Businesses
757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Varano Realty Group • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73388094