79 Christmas Mountain Road #79BartlettNH03812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bartlett at 79 Christmas Mountain Road #79, Bartlett, NH, 03812 generates $3,586/mo in rent and, after a $2,275/mo payment, leaves $470/mo in cash flow. Total monthly income is $3,586/mo, and annual cash flow is $5,644/yr on $154,114 invested. Return on cash invested sits at 23.57% in year one, and rental yield is 9.26% on a $464,900 entry. Equity gained on principal adds $3,000/yr, while 5% annual appreciation builds toward $128,443 over five years. Five-year ROI reaches 123.17% and total cumulative return in cash sums $189,820. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,586/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03812, Bartlett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 505 (30.5%) |
| Renter Occupied HU | 93 ( 5.6%) |
| Vacant Housing Units | 1,059 (63.9%) |
| Median Home Value | $444,805 |
| Average Home Value | $507,718 |
Housing Distribution
Address Breakdown
Residential
20
Single Family
20
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher A Major • Coldwell Banker LIFESTYLES- Conway
Mls Name: PrimeMLS
Mls ID: #5054819