79 Calverton CtWading RiverNY11792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wading River at 79 Calverton Ct, Wading River, NY, 11792 generates $9,971/mo in rent and, after a $4,454/mo payment, leaves $3,894/mo in cash flow. Total monthly income is $9,971/mo, and annual cash flow is $46,730/yr on $299,390 invested. Return on cash invested sits at 35.67% in year one, and rental yield is 13.15% on a $910,000 entry. Equity gained on principal adds $5,872/yr, while 5% annual appreciation builds toward $251,416 over five years. Five-year ROI reaches 187.97% and total cumulative return in cash sums $562,771. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,971/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11792, Wading River, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,712 (82.3%) |
| Renter Occupied HU | 205 ( 6.2%) |
| Vacant Housing Units | 378 (11.5%) |
| Median Home Value | $662,509 |
| Average Home Value | $707,664 |
Housing Distribution
Address Breakdown
Residential
3,011
Single Family
3,011
Multi-Family
0
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Bell - Real Estate Sales Person • Coldwell Banker Reliable Real Estate
Mls Name: Out East
Mls ID: #382621