79 Brookwood Drive APT A, Rocky Hill, CT, 06067 | $607/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

79 Brookwood Drive APT A, Rocky Hill, CT, 06067 | $607/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
870 sft

1113 Waterbury Rd APT 2D, Cheshire, CT, 06410

4 Bed
3 Bath
2038 sft

50 Andrew Street, Middletown, CT, 06457

3 Bed
2 Bath
1012 sft

57 Cedar Avenue, Waterbury, CT, 06705

2 Bed
2 Bath
1202 sft

33 Langdon Court #C202, Berlin, CT, 06037

Nearby investment properties with comparable prices

1 Bed
1 Bath
839 sft

19 Polpis Ln #19, Guilford, CT, 06437

2 Bed
2 Bath
1024 sft

25 Malone Drive #1, Waterbury, CT, 06705

3 Bed
2 Bath
1690 sft

108 Clark Road #TRLR 81, Naugatuck, CT, 06770

2 Bed
2 Bath
920 sft

273 Queen Street APT 13F, Southington, CT, 06489

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rocky Hill at 79 Brookwood Drive APT A, Rocky Hill, CT, 06067 priced at $199,900 pairs $1,965/mo rent with $607/mo cash flow after a $978/mo payment. Total monthly income equals $1,965/mo, and annual cash flow comes to $7,286/yr on $66,267 invested. Return on cash invested is 30.9% in year one, and rental yield stands at 11.8% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 162.67% and total cumulative return in cash reaches $107,797. For financing, Ziffy Mortgage’s DSCR program evaluates $1,965/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Well-Maintained Condo with Solid Bones and Opportunity for Your Creativity Owned and cared for by the one owner for generations, this condo has been well maintained and shows the care of long-term ownership. Cosmetic updates such as paint and carpet were not completed yet, giving the next owner the flexibility to make changes if they wish. The home has a functional layout and solid condition. The HOA includes a rare heat and hot water, exterior maintenance, and upkeep of shared amenities, including a relaxing pool during the warmer months and full clubhouse with kitchen, with shared use for many different style occasions all year round. For convenience, there is a carport directly in front of this particular unit and ample parking for guests to visit comfortably. The additional square footage in this slightly larger, ranch style end unit allows for a unique primary bedroom suite with closet and additional sink and vanity. Access to full bath can be from primary bedroom or by guests in the main hallway. Situated in a vibrant, pet-friendly condominium community with mature landscaping and shared outdoor space, this home offers a well-maintained environment and access to nearby amenities-all ready for its next owner to settle in and make it their own. The $6,000 special assessment electrical upgrade that is to be completed has been paid in full by the seller for convenience of the next owner! Come make this home yours today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06067, Rocky Hill, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,421 (100%)
Owner Occupied HU	5,834 (61.9%)
Renter Occupied HU	3,084 (32.7%)
Vacant Housing Units	503 ( 5.3%)
Median Home Value	$387,198
Average Home Value	$408,224