79-7199 Kona Coffee Vlg #315HolualoaHI96725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holualoa at 79-7199 Kona Coffee Vlg #315, Holualoa, HI, 96725 listed at $564,900 pairs $3,600/mo rent with a $2,765/mo payment to leave $383/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $4,597/yr on $185,852 cash to close. Return on cash invested measures 22.53% in year one, and rental yield registers 7.65% at a $564,900 basis. Equity gained on principal adds $3,645/yr, and annual property appreciation at 5% supports $156,071 by year five. Five-year ROI tracks 116.24% and total cumulative return in cash totals $216,044. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96725, Holualoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,511 (100%) |
| Owner Occupied HU | 785 (52.0%) |
| Renter Occupied HU | 487 (32.2%) |
| Vacant Housing Units | 239 (15.8%) |
| Median Home Value | $892,411 |
| Average Home Value | $955,175 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
822
Multi-Family
184
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices