7897 Road 82, Payne, OH, 45880 | $403/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7897 Road 82, Payne, OH, 45880 | $403/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3128 sft

3555 N Hickory Rd, Decatur, IN, 46733

4 Bed
3 Bath
2647 sft

9598 Pawnee Way, New Haven, IN, 46774

5 Bed
4 Bath
3431 sft

9487 Falcon Way, New Haven, IN, 46774

4 Bed
3 Bath
2053 sft

5131 Bing Pass, New Haven, IN, 46774

Nearby investment properties with comparable prices

4 Bed
3 Bath
1956 sft

4146 Centerstone Pkwy, New Haven, IN, 46774

3 Bed
2 Bath
1731 sft

9055 Seiler Rd, New Haven, IN, 46774

3 Bed
3 Bath
1876 sft

1224 E Edge Water Ct, Decatur, IN, 46733

3 Bed
2 Bath
1643 sft

221 Grey Goose Blvd, Decatur, IN, 46733

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Payne at 7897 Road 82, Payne, OH, 45880 earns $403/mo cash flow from $2,837/mo rent with a $1,811/mo payment. Total monthly income totals $2,837/mo, and annual cash flow totals $4,838/yr on $122,655 capital. ROI tracks 23.85% on current figures, and rental yield reads 9.2% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 124.53% and total cumulative return in cash sums $152,741. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,837/mo property income instead of your personal income.

Single Family

Built in 2011

5 Acres lot

$N/A/sqft

No HOA

More details about the property

3/4 home unfinished Basement not included in sqft of home Features an Eat-in kitchen, Kitchen-Dining Room Combo, large island, dishwasher, Big foyer, large living room with fully functioning wood fireplace, Jacuzzi in master bath along with large walk in closet, his/her sinks and his own closet as well, Large laundry room with folding counter (1 year old washer/dryer included) 2 acres of fenced in pasture land with 22x50ft barn which includes a stall and enclosed chicken coop inside the back overhang stone fire pit area Hot tub sold with home open 17x20ft back composite Decking patio porch off back sliding door 2 1/2 car garage shed near driveway will stay New Geothermal system approximately 4 years Appliances sold with home: stove, microwave, dishwasher, washer and dryer (washer and dryer purchased last year) - all but the refrigerator Newly planted this summer- 1 Gala Apple Tree, 1 Red delicious Apple Tree, 1 Patio peach tree, and 2 Cherry trees Thank you for Looking and God Bless

Neighborhood Data

Neighborhood data shown for ZIP Code: 45880, Payne, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,011 (100%)
Owner Occupied HU	770 (76.2%)
Renter Occupied HU	173 (17.1%)
Vacant Housing Units	68 ( 6.7%)
Median Home Value	$166,414
Average Home Value	$189,981