7891 Muirfield WayDel MarCA92067
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Del Mar at 7891 Muirfield Way, Del Mar, CA, 92067 projects strong ROI of 0.4%. Rental yield 1.14%. With 5% annual appreciation, the property builds $2,761,434 in value over five years. Equity growth combined delivers a projected five-year ROI of 14.92%, translating into $421,141 in total cumulative return on $2,823,588 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.1% | 5.5% |
| Monthly Cash Flow | $(53,145) | $2,500 |
City averages based on Del Mar market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,484 |
| Total Monthly Debt Service | $57,854 |
| DSCR Ratio | 0.16x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92067, Rancho Santa Fe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,973 (100%) |
| Owner Occupied HU | 2,320 (78.0%) |
| Renter Occupied HU | 282 ( 9.5%) |
| Vacant Housing Units | 371 (12.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,936,801 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92067, Rancho Santa Fe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,973 (100%) |
| Owner Occupied HU | 2,320 (78.0%) |
| Renter Occupied HU | 282 ( 9.5%) |
| Vacant Housing Units | 371 (12.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,936,801 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #NDP2602956