789 Majestic DrCrestviewFL32536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crestview at 789 Majestic Dr, Crestview, FL, 32536 priced at $225,000 converts $1,843/mo rent into $66/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,843/mo, and annual cash flow totals $794/yr on $74,588 invested. Return on cash invested prints 20.97% in year one, and rental yield reads 9.83% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 110.85% and total cumulative return in cash sums $82,677. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,843/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Townhouse
Built in 2006
1,742 sqft lot
$N/A/sqft
$182 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32536, Crestview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,304 (100%) |
| Owner Occupied HU | 7,146 (63.2%) |
| Renter Occupied HU | 3,359 (29.7%) |
| Vacant Housing Units | 799 ( 7.1%) |
| Median Home Value | $343,874 |
| Average Home Value | $452,005 |
Housing Distribution
Address Breakdown
Residential
10,735
Single Family
9,865
Multi-Family
870
Businesses
1,082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan M Dennis • Century 21 AllPoints Realty
Mls Name: ECAOR
Mls Provider:
Mls ID: #978989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189