789 Green Valley Rd SPACE 122WatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watsonville at 789 Green Valley Rd SPACE 122, Watsonville, CA, 95076 uses $119,340 cash to close to unlock $23,028/yr annual cash flow and $1,919/mo monthly cash flow. Total monthly income runs $4,626/mo, and a $1,762/mo payment keeps the spread at $1,919/mo. Purchase price stands at $360,000, and rental yield measures 15.42% with $4,626/mo rent. Return on cash invested shows 39.21% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 208.04% and total cumulative return in cash records $248,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,626/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Manufactured
Built in 2003
N/A lot
$N/A/sqft
$480 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Hyatt • Realty Concepts, Ltd. - Fresno
Mls Name: Fresno MLS
Mls Provider:
Mls ID: #617996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.