789 Aurora WayKingcityCA93930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingcity at 789 Aurora Way, Kingcity, CA, 93930 priced at $519,900 pairs $3,600/mo rent with $383/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,600/mo, and annual cash flow comes to $4,602/yr on $171,047 invested. Return on cash invested is 22.75% in year one, and rental yield stands at 8.31% on a $519,900 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,639 by year five. Five-year ROI measures 118.05% and total cumulative return in cash reaches $201,916. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93930, King City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,555 (100%) |
| Owner Occupied HU | 2,253 (49.5%) |
| Renter Occupied HU | 2,023 (44.4%) |
| Vacant Housing Units | 279 ( 6.1%) |
| Median Home Value | $421,332 |
| Average Home Value | $480,731 |
Housing Distribution
Address Breakdown
Residential
4,250
Single Family
3,870
Multi-Family
380
Businesses
467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Barreto-Gilson • Lonoak Realty, Inc.
Mls Name: MLSListings Inc
Mls ID: #ML82019330