Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 7887 Broadway #302, San Antonio, TX, 78209 generates $2,570/mo in rent, after a $2,202/mo payment. Total monthly income is $2,570/mo. Return on cash invested sits at 3.26% in year one, and rental yield is 6.85% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 18.96% and total cumulative return in cash sums $28,282. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,570/mo property income rather than buyer’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,440 monthly HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $2197.48 | -8.12% | $400,000 | -2.44% |
| 2023-08-25 | $2391.68 | -25.28% | $410,000 | 9.95% |
| 2022-08-25 | $3200.83 | 3.55% | $372,900 | 10.00% |
Listed by: Amy Kolb • Kolb Real Estate LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1895331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
