7880 Phaedra LnWhite CityOR97503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White City at 7880 Phaedra Ln, White City, OR, 97503 listed at $315,000 pairs $2,473/mo rent with a $1,542/mo payment to leave $571/mo cash flow. Total monthly income runs $2,473/mo, and annual cash flow reaches $6,856/yr on $104,423 cash to close. Return on cash invested measures 26.48% in year one, and rental yield registers 9.42% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 137.88% and total cumulative return in cash totals $143,981. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,473/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97503, White City, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,350 (100%) |
| Owner Occupied HU | 3,346 (76.9%) |
| Renter Occupied HU | 848 (19.5%) |
| Vacant Housing Units | 156 ( 3.6%) |
| Median Home Value | $392,040 |
| Average Home Value | $412,004 |
Housing Distribution
Address Breakdown
Residential
4,236
Single Family
4,132
Multi-Family
104
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Windermere Van Vleet & Assoc2
Mls Name: Oregon Datashare
Mls ID: #220209252