7877 E Mississippi Avenue Unit 403DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 7877 E Mississippi Avenue Unit 403, Denver, CO, 80247 generates $2,716/mo in rent and, after a $1,556/mo payment, leaves $143/mo in cash flow. Total monthly income is $2,716/mo, and annual cash flow is $1,718/yr on $105,417 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 10.25% on a $318,000 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 114.11% and total cumulative return in cash sums $120,287. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,716/mo property income rather than buyer’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$720 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tami Gottsegen • Realty ONE Group Platinum Elite
Mls Name: REcolorado
Mls Provider:
Mls ID: #3396202
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)