7877 E Mississippi Ave APT 602,Denver,CO,80247

Investment Highlights

Rental property for sale in Denver at 7877 E Mississippi Ave APT 602, Denver, CO, 80247 generates $3,034/mo in rent and, after a $1,785/mo payment, leaves $314/mo in cash flow. Total monthly income is $3,034/mo, and annual cash flow is $3,763/yr on $120,898 invested. Return on cash invested sits at 23.02% in year one, and rental yield is 9.98% on a $364,700 entry. Equity gained on principal adds $2,353/yr, while 5% annual appreciation builds toward $100,760 over five years. Five-year ROI reaches 121.21% and total cumulative return in cash sums $146,541. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,034/mo property income rather than buyer’s personal income.