7874 Gilbert ST Plan, The Heights at Red Mountain RanchWest RichlandWA99353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Richland at 7874 Gilbert ST Plan, The Heights at Red Mountain Ranch, West Richland, WA, 99353 priced at $542,600 converts $2,910/mo rent into after a $2,656/mo obligation. Total monthly income equals $2,910/mo. Return on cash invested prints 17.47% in year one, and rental yield reads 6.44% against a $542,600 entry. Equity gained on principal adds $3,501/yr, while 5% annual appreciation compiles into $149,910 by year five. Five-year ROI reaches 89.57% and total cumulative return in cash sums $159,902. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,910/mo property income covering a $2,656/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,052 (100%) |
| Owner Occupied HU | 5,987 (84.9%) |
| Renter Occupied HU | 871 (12.4%) |
| Vacant Housing Units | 194 ( 2.8%) |
| Median Home Value | $520,300 |
| Average Home Value | $539,443 |
Housing Distribution
Address Breakdown
Residential
6,891
Single Family
6,697
Multi-Family
194
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Erevia • Aho Construction
Mls Name: Aho Construction
Mls Provider:
Mls ID: #N/A