7873 North AveTahoe VistaCA96148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tahoe Vista at 7873 North Ave, Tahoe Vista, CA, 96148 offers a 7.46% rental yield on a $790,000 purchase with $4,913/mo rent. Total monthly income registers $4,913/mo, and a $3,867/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $307/yr on $259,910 to close, and return on cash invested stands at 20.18% in year one. Equity gained on principal adds $5,098/yr while 5% annual appreciation supports $218,262 over five years. Portfolio math shows five-year ROI at 104.25% and total cumulative return in cash at $270,960. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,913/mo property income against a $3,867/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96148, Tahoe Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,537 (100%) |
| Owner Occupied HU | 375 (24.4%) |
| Renter Occupied HU | 204 (13.3%) |
| Vacant Housing Units | 958 (62.3%) |
| Median Home Value | $980,183 |
| Average Home Value | $1,158,193 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Friederike Stieglitz-Toti • eXp Realty of California, Inc
Mls Name: TSMLS
Mls ID: #20252146