7872 Beaver LnBridgeportNY13030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 7872 Beaver Ln, Bridgeport, NY, 13030 generates $2,132/mo in rent and, after a $974/mo payment, leaves $803/mo in cash flow. Total monthly income is $2,132/mo, and annual cash flow is $9,637/yr on $65,969 invested. Return on cash invested sits at 34.52% in year one, and rental yield is 12.86% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 181.91% and total cumulative return in cash sums $120,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,132/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
10,275 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13030, Bridgeport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,967 (100%) |
| Owner Occupied HU | 1,424 (72.4%) |
| Renter Occupied HU | 301 (15.3%) |
| Vacant Housing Units | 242 (12.3%) |
| Median Home Value | $269,393 |
| Average Home Value | $367,117 |
Housing Distribution
Address Breakdown
Residential
1,673
Single Family
1,601
Multi-Family
72
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Eileen Delaney • HHC Realty
Mls Name: NYSAMLSs
Mls ID: #S1652086