7870 Phaedra LnWhite CityOR97503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White City at 7870 Phaedra Ln, White City, OR, 97503 offers a 8.97% rental yield on a $305,000 purchase with $2,280/mo rent. Total monthly income registers $2,280/mo, and a $1,493/mo payment leaves $439/mo available for distribution. Annual cash flow reaches $5,265/yr on $101,108 to close, and return on cash invested stands at 25.12% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 130.56% and total cumulative return in cash at $132,010. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,280/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97503, White City, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,350 (100%) |
| Owner Occupied HU | 3,346 (76.9%) |
| Renter Occupied HU | 848 (19.5%) |
| Vacant Housing Units | 156 ( 3.6%) |
| Median Home Value | $392,040 |
| Average Home Value | $412,004 |
Housing Distribution
Address Breakdown
Residential
4,236
Single Family
4,132
Multi-Family
104
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • eXp Realty, LLC
Mls Name: Oregon Datashare
Mls ID: #220211953