7870 N Thornydale RdTucsonAZ85741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 7870 N Thornydale Rd, Tucson, AZ, 85741 priced at $325,000 pairs $2,418/mo rent with $497/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,418/mo, and annual cash flow comes to $5,959/yr on $107,738 invested. Return on cash invested is 25.44% in year one, and rental yield stands at 8.93% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 132.16% and total cumulative return in cash reaches $142,381. For financing, Ziffy Mortgage’s DSCR program evaluates $2,418/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85741, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,971 (100%) |
| Owner Occupied HU | 9,123 (60.9%) |
| Renter Occupied HU | 5,164 (34.5%) |
| Vacant Housing Units | 684 ( 4.6%) |
| Median Home Value | $326,494 |
| Average Home Value | $348,824 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
10,427
Multi-Family
3,762
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices