787 W 475th Ln SHeyburnID83336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heyburn at 787 W 475th Ln S, Heyburn, ID, 83336 listed at $479,000 pairs $3,218/mo rent with a $2,344/mo payment to leave $463/mo cash flow. Total monthly income runs $3,218/mo, and annual cash flow reaches $5,554/yr on $158,789 cash to close. Return on cash invested measures 23.41% in year one, and rental yield registers 8.06% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 121.02% and total cumulative return in cash totals $192,171. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,218/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83336, Heyburn, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,469 (100%) |
| Owner Occupied HU | 1,606 (65.0%) |
| Renter Occupied HU | 713 (28.9%) |
| Vacant Housing Units | 150 ( 6.1%) |
| Median Home Value | $325,738 |
| Average Home Value | $386,585 |
Housing Distribution
Address Breakdown
Residential
2,105
Single Family
2,105
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices