787 Cooke StreetWaterburyCT06710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury at 787 Cooke Street, Waterbury, CT, 06710 offers a 8.51% rental yield on a $259,888 purchase with $1,843/mo rent. Total monthly income registers $1,843/mo, and a $1,272/mo payment leaves $77/mo available for distribution. Annual cash flow reaches $927/yr on $86,153 to close, and return on cash invested stands at 20.98% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,802 over five years. Portfolio math shows five-year ROI at 109.45% and total cumulative return in cash at $94,290. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,843/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1898
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06710, Waterbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,295 (100%) |
| Owner Occupied HU | 1,122 (26.1%) |
| Renter Occupied HU | 2,572 (59.9%) |
| Vacant Housing Units | 601 (14.0%) |
| Median Home Value | $266,864 |
| Average Home Value | $333,697 |
Housing Distribution
Address Breakdown
Residential
4,044
Single Family
3,217
Multi-Family
827
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark M. Gracia • William Raveis Real Estate
Mls Name: Smart MLS
Mls ID: #24123239