787 Bellevue RdNashvilleTN37221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashville at 787 Bellevue Rd, Nashville, TN, 37221 at $283,260 posts ROI 22.44% with $198/mo cash flow from $2,233/mo rent. Total monthly income equals $2,233/mo, and annual cash flow records $2,373/yr on $93,901 to close. Return on cash invested measures 22.44% and rental yield reads 9.46% at the current $283,260. Equity gained on principal adds $1,828/yr, and 5% annual appreciation supports $78,260 by year five. Five-year ROI prints 117.7% and total cumulative return in cash totals $110,520.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,233/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1978
6,098 sqft lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37221, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,121 (100%) |
| Owner Occupied HU | 13,081 (61.9%) |
| Renter Occupied HU | 6,824 (32.3%) |
| Vacant Housing Units | 1,216 ( 5.8%) |
| Median Home Value | $481,109 |
| Average Home Value | $577,926 |
Housing Distribution
Address Breakdown
Residential
19,993
Single Family
15,032
Multi-Family
4,961
Businesses
844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karla Wiser • simpliHOM - The Results Team
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #3039024
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-21 05:48:13 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)