Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7869 Blanchard Way, Fort Worth, TX, 76126 earns $512/mo cash flow from $3,714/mo rent with a $2,203/mo payment. Total monthly income totals $3,714/mo, and annual cash flow totals $6,139/yr on $149,175 capital. ROI tracks 24.02% on current figures, and rental yield reads 9.9% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 126.14% and total cumulative return in cash sums $188,166. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,714/mo property income instead of your personal income.
Single Family
Built in 2020
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $450,000 |
| 2025-04-01 | Listing removed | $465,000 |
| 2025-02-18 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $7493.95 | -4.33% | $462,878 | -3.27% |
| 2023-04-04 | $7832.82 | 11.29% | $478,516 | 31.91% |
| 2022-04-04 | $7038.38 | 33.27% | $362,766 | 37.98% |
Listed by: Debbie Rayes • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20893799
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
