7865 Windcastle DrBeaumontTX77713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 7865 Windcastle Dr, Beaumont, TX, 77713 uses $96,667 cash to close to unlock $28,910/yr annual cash flow and $2,409/mo monthly cash flow. Total monthly income runs $4,493/mo, and a $1,427/mo payment keeps the spread at $2,409/mo. Purchase price stands at $291,605, and rental yield measures 18.49% with $4,493/mo rent. Return on cash invested shows 49.82% in year one, and 5% annual appreciation builds toward $80,565 over five years. Five-year ROI reaches 264.5% and total cumulative return in cash records $255,688. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,493/mo property income covering a $1,427/mo payment rather than investor’s personal income.
Single Family
Built in 2024
8,209 sqft lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77713, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,454 (100%) |
| Owner Occupied HU | 3,944 (61.1%) |
| Renter Occupied HU | 1,796 (27.8%) |
| Vacant Housing Units | 714 (11.1%) |
| Median Home Value | $261,146 |
| Average Home Value | $282,515 |
Housing Distribution
Address Breakdown
Residential
7,468
Single Family
5,352
Multi-Family
2,116
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • New Home Connection
Mls Name: HAR
Mls Provider:
Mls ID: #72138804
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.