Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,537/mo, and a $1,541/mo payment. Purchase price stands at $314,900, and rental yield measures 5.86% with $1,537/mo rent. Return on cash invested shows 11.84% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 60.76% and total cumulative return in cash records $63,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,537/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Single Family
Built in 2005
4.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77853, Dime Box, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 367 (66.4%) |
| Renter Occupied HU | 71 (12.8%) |
| Vacant Housing Units | 115 (20.8%) |
| Median Home Value | $207,181 |
| Average Home Value | $245,272 |
Residential
455
Single Family
455
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dana Lehmann • Dana Lehmann Properties LLC
Mls Name: HAR
Mls ID: #78876737
