786 Tucker StCraigCO81625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Craig at 786 Tucker St, Craig, CO, 81625 priced at $279,000 pairs $2,177/mo rent with $376/mo cash flow after a $1,366/mo payment. Total monthly income equals $2,177/mo, and annual cash flow comes to $4,507/yr on $92,489 invested. Return on cash invested is 24.78% in year one, and rental yield stands at 9.36% on a $279,000 basis. Equity gained on principal adds $1,800/yr, and 5% annual appreciation accumulates to $77,083 by year five. Five-year ROI measures 129.34% and total cumulative return in cash reaches $119,623. For financing, Ziffy Mortgage’s DSCR program evaluates $2,177/mo property income against a $1,366/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
1,306 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81625, Craig, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,517 (100%) |
| Owner Occupied HU | 3,284 (59.5%) |
| Renter Occupied HU | 1,718 (31.1%) |
| Vacant Housing Units | 515 ( 9.3%) |
| Median Home Value | $299,087 |
| Average Home Value | $326,651 |
Housing Distribution
Address Breakdown
Residential
5,170
Single Family
4,785
Multi-Family
385
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cobb Team • Cornerstone Realty LTD.
Mls Name: AGSMLS
Mls ID: #184590
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.