786 County Road 87RussellvilleAL35654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russellville at 786 County Road 87, Russellville, AL, 35654 uses $33,150 cash to close to unlock $2,328/yr annual cash flow and $194/mo monthly cash flow. Total monthly income runs $758/mo, and a $489/mo payment keeps the spread at $194/mo. Purchase price stands at $100,000, and rental yield measures 9.1% with $758/mo rent. Return on cash invested shows 26.93% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 139.78% and total cumulative return in cash records $46,336. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $758/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35654, Russellville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,759 (100%) |
| Owner Occupied HU | 2,342 (62.3%) |
| Renter Occupied HU | 1,011 (26.9%) |
| Vacant Housing Units | 406 (10.8%) |
| Median Home Value | $196,944 |
| Average Home Value | $225,808 |
Housing Distribution
Address Breakdown
Residential
3,632
Single Family
3,334
Multi-Family
298
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Warren Ward • ALBERT BURNEY INC
Mls Name: My State MLS
Mls ID: #11496550