786-301 Trillium Ridge Road #301, Cullowhee, NC, 28723 | 3.7% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

122 Emerald Ridge Road #45, Sapphire, NC, 28774

3 Bed
3 Bath
2367 sft

43 Amaroo Rdg, Sylva, NC, 28779

3 Bed
3 Bath
- sft

9 Cabbage Patch Rd, Sylva, NC, 28779

2 Bed
3 Bath
- sft

292 Triple Creek Drive, Cullowhee, NC, 28723

Nearby investment properties with comparable prices

3 Bed
4 Bath
3714 sft

300 Sweet Birch Ln, Tuckasegee, NC, 28783

3 Bed
2 Bath
- sft

217 Crestwood Road, Cashiers, NC, 28717

2 Bed
3 Bath
- sft

311 Hemlock Drive, Highlands, NC, 28741

4 Bed
3 Bath
- sft

222 High Rock Vista, Sapphire, NC, 28774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cullowhee at 786-301 Trillium Ridge Road #301, Cullowhee, NC, 28723 listed at $1,150,000 pairs $3,548/mo rent with a $5,629/mo payment. Total monthly income runs $3,548/mo. Return on cash invested measures 6.14% in year one, and rental yield registers 3.7% at a $1,150,000 basis. Equity gained on principal adds $7,421/yr, and annual property appreciation at 5% supports $317,724 by year five. Five-year ROI tracks 29.9% and total cumulative return in cash totals $111,405. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,548/mo property income relative to a $5,629/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2005

N/A lot

$N/A/sqft

$11,488 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28723, Cullowhee, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,918 (100%)
Owner Occupied HU	1,822 (30.8%)
Renter Occupied HU	2,173 (36.7%)
Vacant Housing Units	1,923 (32.5%)
Median Home Value	$371,691
Average Home Value	$541,180