7858 Phaedra LnWhite CityOR97503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White City at 7858 Phaedra Ln, White City, OR, 97503 earns $409/mo cash flow from $2,280/mo rent with a $1,517/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $4,909/yr on $102,765 capital. ROI tracks 24.69% on current figures, and rental yield reads 8.83% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 128.29% and total cumulative return in cash sums $131,839. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Townhouse
Built in 2023
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97503, White City, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,350 (100%) |
| Owner Occupied HU | 3,346 (76.9%) |
| Renter Occupied HU | 848 (19.5%) |
| Vacant Housing Units | 156 ( 3.6%) |
| Median Home Value | $392,040 |
| Average Home Value | $412,004 |
Housing Distribution
Address Breakdown
Residential
4,236
Single Family
4,132
Multi-Family
104
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Windermere Van Vleet & Assoc2
Mls Name: Oregon Datashare
Mls ID: #220211942