








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Tell City at 7855 Locust Rd, Tell City, IN, 47586 generates $1,087/mo in rent and, after a $587/mo payment, leaves $350/mo in cash flow. Total monthly income is $1,087/mo, and annual cash flow is $4,199/yr on $39,747 invested. Return on cash invested sits at 30.47% in year one, and rental yield is 10.88% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 159.41% and total cumulative return in cash sums $63,360. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,087/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
10.60 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $1201.14 | 25.47% | $61,800 | 0.32% |
| 2023-04-16 | $957.32 | 13.40% | $61,600 | 24.19% |
| 2022-04-16 | $844.20 | 5.38% | $49,600 | 17.54% |



Listed by: Mandy Jackson • Dixon Realty
Mls Name: My State MLS
Mls ID: #11474294