7851 Southlake Dr Unit 5Huntington BeachCA92647
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 7851 Southlake Dr Unit 5, Huntington Beach, CA, 92647 in Huntington Beach at $629,999. Rental yield 6.5%. The 6.5% yield and 1.20 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $174,057 by year five, and $5,802/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $207,547.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 5.5% |
| Monthly Cash Flow | $(962) | $300 |
City averages based on Huntington Beach market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,410 |
| Total Monthly Debt Service | $3,647 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #PW26089778