785 NW Beaver StPrinevilleOR97754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prineville at 785 NW Beaver St, Prineville, OR, 97754 earns $24/mo cash flow from $1,865/mo rent with a $1,493/mo payment. Total monthly income totals $1,865/mo, and annual cash flow totals $285/yr on $101,108 capital. ROI tracks 20.19% on current figures, and rental yield reads 7.34% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 104.16% and total cumulative return in cash sums $105,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,865/mo property income instead of your personal income.
Multi Family
Built in 1975
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Obsidian Real Estate Group
Mls Name: Oregon Datashare
Mls ID: #220201113