785 Heidi TerKimberlyID83341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kimberly at 785 Heidi Ter, Kimberly, ID, 83341 priced at $480,000 converts $3,074/mo rent into $313/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,074/mo, and annual cash flow totals $3,756/yr on $159,120 invested. Return on cash invested prints 22.27% in year one, and rental yield reads 7.69% against a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,615 by year five. Five-year ROI reaches 114.91% and total cumulative return in cash sums $182,849. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,074/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 2023
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83341, Kimberly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,386 (100%) |
| Owner Occupied HU | 2,772 (81.9%) |
| Renter Occupied HU | 520 (15.4%) |
| Vacant Housing Units | 94 ( 2.8%) |
| Median Home Value | $422,986 |
| Average Home Value | $487,844 |
Housing Distribution
Address Breakdown
Residential
3,222
Single Family
3,222
Multi-Family
0
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices