Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tow at 785 Frazier Street, Tow, TX, 78672 generates $1,368/mo in rent, after a $1,208/mo payment. Total monthly income is $1,368/mo. Return on cash invested sits at 14.23% in year one, and rental yield is 6.65% on a $246,900 entry. Equity gained on principal adds $1,593/yr, while 5% annual appreciation builds toward $68,214 over five years. Five-year ROI reaches 73.61% and total cumulative return in cash sums $60,249. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,368/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78672, Tow, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,017 (100%) |
| Owner Occupied HU | 430 (42.3%) |
| Renter Occupied HU | 73 ( 7.2%) |
| Vacant Housing Units | 514 (50.5%) |
| Median Home Value | $284,286 |
| Average Home Value | $351,820 |
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Listed for sale | $246,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | N/A | N/A | $9,336 | 20.00% |
| 2023-02-14 | $20.71 | N/A | $7,780 | N/A |
| 2022-02-14 | $20.71 | -10.00% | $7,780 | N/A |
Listed by: Chisholm Davis • Lakes and Hills Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #170727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
