7849 Seafarer Way, Lorton, VA, 22079 | $78/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7849 Seafarer Way, Lorton, VA, 22079 | $78/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

McPherson Grand - End Unit Plan, Independent Hill Townhomes

4 Bed
4 Bath
2483 sft

McPherson Grand - End Unit Plan, Independent Hill Townhomes, Manassas, VA, 20112

Schubert Plan, Independent Hill Townhomes

4 Bed
4 Bath
2239 sft

Schubert Plan, Independent Hill Townhomes, Manassas, VA, 20112

5 Bed
3 Bath
2092 sft

13629 Kingsman Rd, Woodbridge, VA, 22193

3 Bed
4 Bath
1569 sft

3521 Christy Ln, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

3 Bed
4 Bath
1980 sft

12611 Terranova Ln, Woodbridge, VA, 22192

3 Bed
4 Bath
2141 sft

13358 Colchester Ferry Pl, Woodbridge, VA, 22191

3 Bed
3 Bath
1964 sft

13130 Kerrydale Rd, Woodbridge, VA, 22193

5 Bed
3 Bath
1807 sft

4606 Hamilton Dr, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lorton at 7849 Seafarer Way, Lorton, VA, 22079 offers a 7.34% rental yield on a $549,000 purchase with $3,360/mo rent. Total monthly income registers $3,360/mo, and a $2,687/mo payment leaves $78/mo available for distribution. Annual cash flow reaches $939/yr on $180,621 to close, and return on cash invested stands at 20.58% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 106.14% and total cumulative return in cash at $191,720. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,360/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2001

2,007 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming end-unit townhome in solid condition, offering a fantastic opportunity for buyers seeking a well-located property with renovation potential. This home is being sold 'as-is,' making it ideal for investors or homeowners looking to customize with modern updates, and listing is priced accordingly. The layout is functional, and the end-unit position provides extra privacy and natural light. With some TLC, this property can be transformed into a stylish retreat. Home has 9-foot ceilings on the main level, and fenced-in. Minutes from Fort Belvoir and major highways. Don't miss this chance to add your personal touch and create value in a desirable location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386