Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7848 Nine Mile Bridge Rd, Fort Worth, TX, 76135 priced at $350,000 pairs $2,546/mo rent with $57/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,546/mo, and annual cash flow comes to $686/yr on $116,025 invested. Return on cash invested is 20.5% in year one, and rental yield stands at 8.73% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 107.25% and total cumulative return in cash reaches $124,442. For financing, Ziffy Mortgage’s DSCR program evaluates $2,546/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $350,000 |
| 2025-06-01 | Listing removed | $380,000 |
| 2025-04-14 | Price change | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $1218.65 | -50.12% | $338,556 | -4.80% |
| 2023-07-31 | $2443.11 | -9.13% | $355,644 | 19.93% |
| 2022-07-31 | $2688.61 | 2.23% | $296,551 | 14.40% |
Listed by: Laura Caldwell • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #21017202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
