7842 Regal Heron CIR #201NaplesFL34104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 7842 Regal Heron CIR #201, Naples, FL, 34104 uses $96,102 cash to close to unlock $11,569/yr annual cash flow and $964/mo monthly cash flow. Total monthly income runs $2,888/mo, and a $1,419/mo payment keeps the spread at $964/mo. Purchase price stands at $289,900, and rental yield measures 11.95% with $2,888/mo rent. Return on cash invested shows 31.95% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 168.03% and total cumulative return in cash records $161,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,888/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34104, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,029 (100%) |
| Owner Occupied HU | 8,178 (48.0%) |
| Renter Occupied HU | 4,488 (26.4%) |
| Vacant Housing Units | 4,363 (25.6%) |
| Median Home Value | $474,892 |
| Average Home Value | $562,833 |
Housing Distribution
Address Breakdown
Residential
15,059
Single Family
9,063
Multi-Family
5,996
Businesses
1,361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices