7839 W M 28BrimleyMI49715
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 7839 W M 28, Brimley, MI, 49715 in Brimley is straightforward: $215,000 in, $1,904/mo in rent, $487/mo out after debt service. The 10.63% gross yield and 1.97 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $59,401 by year five. With $1,980/yr in principal equity, the total cumulative return is projected at $113,212.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 8.0% |
| Monthly Cash Flow | $487 | $200 |
City averages based on Brimley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,904 |
| Total Monthly Debt Service | $1,332 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49715, Brimley, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,901 (100%) |
| Owner Occupied HU | 1,029 (54.1%) |
| Renter Occupied HU | 203 (10.7%) |
| Vacant Housing Units | 669 (35.2%) |
| Median Home Value | $183,750 |
| Average Home Value | $210,469 |
Housing Distribution
Address Breakdown
Residential
1,205
Single Family
1,197
Multi-Family
8
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49715, Brimley, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,901 (100%) |
| Owner Occupied HU | 1,029 (54.1%) |
| Renter Occupied HU | 203 (10.7%) |
| Vacant Housing Units | 669 (35.2%) |
| Median Home Value | $183,750 |
| Average Home Value | $210,469 |
Housing Distribution
Address Breakdown
Residential
1,205
Single Family
1,197
Multi-Family
8
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices