7836 NE Bayshore CtMiamiFL33138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 7836 NE Bayshore Ct, Miami, FL, 33138 priced at $1,470,000 pairs $12,586/mo rent with $2,831/mo cash flow after a $7,195/mo payment. Total monthly income equals $12,586/mo, and annual cash flow comes to $33,969/yr on $476,280 invested. Return on cash invested is 27.5% in year one, and rental yield stands at 10.27% on a $1,470,000 basis. Equity gained on principal adds $9,486/yr, and 5% annual appreciation accumulates to $406,134 by year five. Five-year ROI measures 144.06% and total cumulative return in cash reaches $686,124. For financing, Ziffy Mortgage’s DSCR program evaluates $12,586/mo property income against a $7,195/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33138, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,187 (100%) |
| Owner Occupied HU | 6,036 (42.5%) |
| Renter Occupied HU | 6,547 (46.1%) |
| Vacant Housing Units | 1,604 (11.3%) |
| Median Home Value | $787,542 |
| Average Home Value | $876,524 |
Housing Distribution
Address Breakdown
Residential
12,785
Single Family
6,848
Multi-Family
5,937
Businesses
1,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricardo Reina Serra • Avenew Realty Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11432868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.