7831 Crescent Village LnRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 7831 Crescent Village Ln, Richmond, TX, 77407 uses $121,296 cash to close to unlock $4,199/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $2,952/mo, and a $1,791/mo payment keeps the spread at $350/mo. Purchase price stands at $365,900, and rental yield measures 9.68% with $2,952/mo rent. Return on cash invested shows 23.37% in year one, and 5% annual appreciation builds toward $101,091 over five years. Five-year ROI reaches 122.6% and total cumulative return in cash records $148,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,952/mo property income covering a $1,791/mo payment rather than investor’s personal income.
Single Family
Built in 2007
5,941 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices