








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,562/mo, and a $1,101/mo payment. Purchase price stands at $225,000, and rental yield measures 8.33% with $1,562/mo rent. Return on cash invested shows 14.34% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 76.06% and total cumulative return in cash records $56,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,562/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$415 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $225,000 |
| 2013-10-01 | Listing removed | $91,000 |
| 2013-08-31 | Listed for sale | $91,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $569.58 | 1.66% | $72,092 | 3.00% |
| 2023-06-04 | $560.29 | 2.92% | $69,993 | 3.00% |
| 2022-06-04 | $544.40 | -1.40% | $67,955 | 3.00% |



Listed by: Giovanni Campos • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11814916
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.