Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$725,000
4 bds5 ba4204sqft
7830 Alsop WaySpotsylvaniaVA22551
7.01%
Gross Yield
19.57%
ROI
$4,236/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $4,236/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 7.01% with $4,236/mo rent. Return on cash invested shows 19.57% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 100.69% and total cumulative return in cash records $240,173. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,236/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: BJ Blount • Lake Anna Island Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VASP2033852








