7828 Smith Rd, Apex, NC, 27539 | $29/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1072 sft

1508 Beacon Village Dr, Raleigh, NC, 27604

3 Bed
2 Bath
1726 sft

4415 Angier Ave, Durham, NC, 27703

4 Bed
4 Bath
2326 sft

4004 Booker Ave, Durham, NC, 27713

Investment Property+ 1 more

3 Bed
1 Bath
1137 sft

2701 Garfield St, Raleigh, NC, 27603

Nearby investment properties with comparable prices

3 Bed
3 Bath
1628 sft

460 Grand Silo Rd, Raleigh, NC, 27603

3 Bed
3 Bath
1682 sft

516 Smithridge Way, Fuquay Varina, NC, 27526

4 Bed
4 Bath
2358 sft

327 Chesapeake Commons St, Garner, NC, 27529

3 Bed
2 Bath
1459 sft

33 Carrington Cir, Angier, NC, 27501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apex at 7828 Smith Rd, Apex, NC, 27539 uses $127,628 cash to close to unlock $348/yr annual cash flow and $29/mo monthly cash flow. Total monthly income runs $2,375/mo, and a $1,884/mo payment keeps the spread at $29/mo. Purchase price stands at $385,000, and rental yield measures 7.4% with $2,375/mo rent. Return on cash invested shows 20.18% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 104.16% and total cumulative return in cash records $132,934. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,375/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Single Family

Built in 1975

1.08 Acres lot

$N/A/sqft

No HOA